County Profile for Granite - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,835,468 Total Charges 4,598,036
Fixed Assets 989,882 Contract Allowance 938,033
Other Assets 0 Operating Revenue 3,660,003
Total Assets 2,825,350 Operating Expenses 3,951,053
Current Liabilities 564,803 Operating Margin -291,050
Long Term Liabilities 631,533 Other Income 635,226
Total Equity 1,629,014 Other Expense 0
Total Liabilities and Equity 2,825,350 Net Profit or Loss 344,176

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,211 Revenue per Bed $140,769 Revenue per Person $3,660,003
Net Margin per Discharge ($5,106) Net Margin per Bed ($11,194) Net Margin per Person ($291,050)
Net Profit per Discharge $6,038 Net Profit per Bed $13,238 Net Profit per Person $344,176
Net Fixed Assets per Discharge $17,366 Net Fixed Assets per Bed $38,072 Net Fixed Assets per Bed $989,882
Long Term Debt per Discharge $11,080 Long Term Debt per Bed $24,290 Long Term Debt per Person $631,533
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.9 %
Length of Stay 130 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,502 Net Fixed Assets 2,429 Population Estimate 1,151
Total Revenue 2,500 Long Term Liabilities 1,951 Total Patient Discharges 2,509
Net Margin 1,835 Total Patient Beds 1,711
Net Profit or Loss 1,635

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,922,618 2,938,151 0.6544
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 120,548 13 Nursing Administration 143,270
02,03 Captial Related - Movable Equipment 62,842 14 Central Services and Supply 0
04 Employee Benefits 769,146 15 Pharmacy 0
05 Administrative and General 639,584 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 42,018
07 Operation of Plant 136,778 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 79,373 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 146,751 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,140,310

County Profile for Granite - 2012